415 South St APT 302HonoluluHI96813
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Honolulu at 415 South St APT 302, Honolulu, HI, 96813 earns from $4,158/mo rent with a $2,912/mo payment. Total monthly income totals $4,158/mo. ROI tracks 12.84% on current figures, and rental yield reads 8.39% at a $595,000 purchase. Equity gained on principal adds $3,839/yr, and 5% annual appreciation supports $164,388 over five years. Five-year ROI reaches 68.56% and total cumulative return in cash sums $134,210. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,158/mo property income instead of your personal income.
Condo
Built in 1989
N/A lot
$N/A/sqft
$1,948 monthly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 96813, Honolulu, HI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,305 (100%) |
| Owner Occupied HU | 7,847 (45.3%) |
| Renter Occupied HU | 8,101 (46.8%) |
| Vacant Housing Units | 1,357 ( 7.8%) |
| Median Home Value | $891,444 |
| Average Home Value | $987,180 |
Housing Distribution
Address Breakdown
Residential
13,983
Single Family
3,531
Multi-Family
10,452
Businesses
3,031
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Peter Enomoto-Hahn • HI Roots Realty LLC
Mls Name: HiCentral MLS
Mls Provider:
Mls ID: #202507975
Disclaimer: Based on information from the Multiple Listing Service of HiCentral MLS, Ltd. listings last updated on 2025-04-16 10:49:35 PDT. Information is deemed reliable but not guaranteed. Copyright 2025 HiCentral MLS, Ltd