415 Shangri La CirEdgewaterFL32132




Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Investment Highlights
Investment property for sale in Edgewater at 415 Shangri La Cir, Edgewater, FL, 32132 offers a 11.99% rental yield on a $212,000 purchase with $2,118/mo rent. Total monthly income registers $2,118/mo, and a $1,038/mo payment leaves $711/mo available for distribution. Annual cash flow reaches $8,529/yr on $70,278 to close, and return on cash invested stands at 32.05% in year one. Equity gained on principal adds $1,368/yr while 5% annual appreciation supports $58,572 over five years. Portfolio math shows five-year ROI at 168.51% and total cumulative return in cash at $118,423. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,118/mo property income against a $1,038/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1984
3,920 sqft lot
$N/A/sqft
No HOA
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices










