415 Occidental CirSanta RosaCA95401
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Santa Rosa at 415 Occidental Cir, Santa Rosa, CA, 95401 priced at $375,000 converts $2,503/mo rent into $184/mo cash flow after a $1,835/mo obligation. Total monthly income equals $2,503/mo, and annual cash flow totals $2,203/yr on $124,313 invested. Return on cash invested prints 21.68% in year one, and rental yield reads 8.01% against a $375,000 entry. Equity gained on principal adds $2,420/yr, while 5% annual appreciation compiles into $103,606 by year five. Five-year ROI reaches 112.34% and total cumulative return in cash sums $139,659. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,503/mo property income covering a $1,835/mo payment, not borrower’s personal income.
Townhouse
Built in 1986
1,307 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 95401, Santa Rosa, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,425 (100%) |
| Owner Occupied HU | 7,424 (51.5%) |
| Renter Occupied HU | 6,327 (43.9%) |
| Vacant Housing Units | 674 ( 4.7%) |
| Median Home Value | $688,640 |
| Average Home Value | $759,408 |
Housing Distribution
Address Breakdown
Residential
14,297
Single Family
11,899
Multi-Family
2,398
Businesses
1,420
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Christopher Rubio • Rubio Real Estate
Mls Name: CRMLS
Mls ID: #DW25198556