415 North Lake STREET #702Pt WashingtonWI53074
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayNot all U.S. investment properties are valued for current income. 415 North Lake STREET #702, Pt Washington, WI, 53074 in Pt Washington at $669,900, 3.98% gross yield, is a market-growth asset. Rental yield 3.98%. The $2,224/mo rent partially funds the $3,012/mo debt service; the core return is the 5%/yr price growth projected to add $185,081 over five years. Ziffy Mortgage's DSCR mortgage (0.74) provides financing for foreign nationals without domestic income checks. A 30–35% down payment often produces the cleanest coverage for low-yield properties. Total five-year return: $109,410.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 4% | 6.2% |
| Monthly Cash Flow | $(2,972) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $2,224 |
| Total Monthly Debt Service | $4,229 |
| DSCR Ratio | 0.53x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 2002
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53074, Port Washington, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,195 (100%) |
| Owner Occupied HU | 3,925 (63.4%) |
| Renter Occupied HU | 1,948 (31.4%) |
| Vacant Housing Units | 322 ( 5.2%) |
| Median Home Value | $335,091 |
| Average Home Value | $390,703 |
Housing Distribution
Address Breakdown
Residential
5,989
Single Family
5,220
Multi-Family
769
Businesses
491
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 2002
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53074, Port Washington, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,195 (100%) |
| Owner Occupied HU | 3,925 (63.4%) |
| Renter Occupied HU | 1,948 (31.4%) |
| Vacant Housing Units | 322 ( 5.2%) |
| Median Home Value | $335,091 |
| Average Home Value | $390,703 |
Housing Distribution
Address Breakdown
Residential
5,989
Single Family
5,220
Multi-Family
769
Businesses
491
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Will Hollrith • Hollrith Realty, Inc
Mls Name: WIREX MLS
Mls ID: #1932893