415 N Columbus StCrestlineOH44827
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayYield and appreciation often trade off, and at 415 N Columbus St, Crestline, OH, 44827 in Crestline the bet is firmly on appreciation. Rental yield 4.55%. The 4.55% gross yield on a $170,000 price is below income-first thresholds, but 5%/yr value growth projects $46,968 in equity by year five. Ziffy Mortgage's non-U.S. DSCR mortgage (0.84) finances the acquisition on rental income alone. A larger down payment (30–35%) reduces monthly debt service and tightens the spread. Total projected cumulative return: $34,272.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 4.6% | 6.2% |
| Monthly Cash Flow | $(474) | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $644 |
| Total Monthly Debt Service | $1,051 |
| DSCR Ratio | 0.61x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Multi Family
Built in 1913
7,971 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 44827, Crestline, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,194 (100%) |
| Owner Occupied HU | 2,081 (65.2%) |
| Renter Occupied HU | 889 (27.8%) |
| Vacant Housing Units | 224 ( 7.0%) |
| Median Home Value | $143,750 |
| Average Home Value | $186,734 |
Housing Distribution
Address Breakdown
Residential
3,078
Single Family
3,002
Multi-Family
76
Businesses
179
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Multi Family
Built in 1913
7,971 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 44827, Crestline, OH area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,194 (100%) |
| Owner Occupied HU | 2,081 (65.2%) |
| Renter Occupied HU | 889 (27.8%) |
| Vacant Housing Units | 224 ( 7.0%) |
| Median Home Value | $143,750 |
| Average Home Value | $186,734 |
Housing Distribution
Address Breakdown
Residential
3,078
Single Family
3,002
Multi-Family
76
Businesses
179
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices