415 Montague AveSan AngeloTX76905
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in San Angelo at 415 Montague Ave, San Angelo, TX, 76905 generates $1,155/mo in rent and, after a $727/mo payment, leaves $99/mo in cash flow. Total monthly income is $1,155/mo, and annual cash flow is $1,186/yr on $49,228 invested. Return on cash invested sits at 22.32% in year one, and rental yield is 9.33% on a $148,500 entry. Equity gained on principal adds $958/yr, while 5% annual appreciation builds toward $41,028 over five years. Five-year ROI reaches 116.96% and total cumulative return in cash sums $57,579. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $1,155/mo property income rather than buyer’s personal income.
Single Family
Built in 2010
6,751 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 76905, San Angelo, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 5,189 (100%) |
| Owner Occupied HU | 3,238 (62.4%) |
| Renter Occupied HU | 1,458 (28.1%) |
| Vacant Housing Units | 493 ( 9.5%) |
| Median Home Value | $195,217 |
| Average Home Value | $252,342 |
Housing Distribution
Address Breakdown
Residential
4,963
Single Family
4,432
Multi-Family
531
Businesses
109
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Team McAda • ERA Newlin & Company
Mls Name: San Angelo AOR
Mls ID: #128439