415 Maple CtMount AngelOR97362
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderThe cash-flow margin at 415 Maple Ct, Mount Angel, OR, 97362 in Mount Angel is narrow, $172/mo net on $3,100/mo rent after the $2,181/mo debt service, but the property operates at break-even-plus, not a loss. At $485,000 with a 7.67% yield, the long-run equity case via 5% appreciation ($133,997 over five years) and $4,467/yr in principal paydown is where the returns accumulate. Ziffy Mortgage's 1.42 DSCR loan requires no W-2s or U.S. credit. Total projected cumulative return: $194,697.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 7.7% | 6.2% |
| Monthly Cash Flow | $172 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $3,100 |
| Total Monthly Debt Service | $2,735 |
| DSCR Ratio | 1.13x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2001
6,534 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97362, Mount Angel, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,691 (100%) |
| Owner Occupied HU | 1,001 (59.2%) |
| Renter Occupied HU | 573 (33.9%) |
| Vacant Housing Units | 117 ( 6.9%) |
| Median Home Value | $574,430 |
| Average Home Value | $734,103 |
Housing Distribution
Address Breakdown
Residential
1,438
Single Family
1,210
Multi-Family
228
Businesses
167
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2001
6,534 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 97362, Mount Angel, OR area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,691 (100%) |
| Owner Occupied HU | 1,001 (59.2%) |
| Renter Occupied HU | 573 (33.9%) |
| Vacant Housing Units | 117 ( 6.9%) |
| Median Home Value | $574,430 |
| Average Home Value | $734,103 |
Housing Distribution
Address Breakdown
Residential
1,438
Single Family
1,210
Multi-Family
228
Businesses
167
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: STEPHANIE WELLS • Real Broker
Mls Name: WVMLS
Mls ID: #837382