Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Justin at 415 Lone Star Dr, Justin, TX, 76247 uses $129,285 cash to close to unlock $22,002/yr annual cash flow and $1,834/mo monthly cash flow. Total monthly income runs $4,632/mo, and a $1,909/mo payment keeps the spread at $1,834/mo. Purchase price stands at $390,000, and rental yield measures 14.25% with $4,632/mo rent. Return on cash invested shows 36.93% in year one, and 5% annual appreciation builds toward $107,750 over five years. Five-year ROI reaches 195.41% and total cumulative return in cash records $252,632. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,632/mo property income covering a $1,909/mo payment rather than investor’s personal income.
Single Family
Built in 2016
7,100 sqft lot
$N/A/sqft
$300 annually HOA
Neighborhood data shown for ZIP Code: 76247, Justin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,121 (100%) |
| Owner Occupied HU | 9,700 (80.0%) |
| Renter Occupied HU | 1,582 (13.1%) |
| Vacant Housing Units | 839 ( 6.9%) |
| Median Home Value | $438,515 |
| Average Home Value | $491,845 |
Residential
10,759
Single Family
10,453
Multi-Family
306
Businesses
404
Date | Event | Price |
|---|---|---|
| 2024-06-21 | Listed for sale | $390,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-15 | $5727.89 | -10.29% | $357,830 | 10.00% |
| 2022-08-15 | $6384.86 | 4.71% | $325,300 | 10.00% |
| 2021-08-15 | $6097.66 | 8.90% | $295,727 | 10.00% |
Listed by: African McKay • Fathom Realty
Mls Name: NTREIS
Mls ID: #20653160
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
