415 Kensington CtPasadenaTX77502
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pasadena at 415 Kensington Ct, Pasadena, TX, 77502 with 5% annual appreciation on a $264,999 basis while $2,452/mo rent supports operations. Total monthly income totals $2,452/mo and a $1,297/mo payment preserves $568/mo for cash returns. Annual cash flow comes to $6,811/yr on $87,847 deployed, and return on cash invested reaches 27.66% in year one. Equity gained on principal adds $1,710/yr, and five-year appreciation sums $73,214 alongside rental yield of 11.1%. Five-year ROI measures 145.66% and total cumulative return in cash totals $127,959.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,452/mo property income versus a $1,297/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1995
7,470 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77502, Pasadena, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 12,260 (100%) |
| Owner Occupied HU | 6,980 (56.9%) |
| Renter Occupied HU | 4,498 (36.7%) |
| Vacant Housing Units | 782 ( 6.4%) |
| Median Home Value | $199,048 |
| Average Home Value | $215,271 |
Housing Distribution
Address Breakdown
Residential
12,039
Single Family
8,616
Multi-Family
3,423
Businesses
1,145
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices