415 Grand St APT E1805, New York, NY, 10002 | $1,760/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

415 Grand St APT E1805, New York, NY, 10002 | $1,760/mo Cash Flow | Ziffy

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

1 Bed
1 Bath
- sft

80 Gold St #27F, New York, NY, 10038

1 Bed
1 Bath
- sft

200 Congress St APT 2A, Brooklyn, NY, 11201

4 Bed
4 Bath
2400 sft

24 Sapphire Ct, Staten Island, NY, 10307

12 Bed
4 Bath
5516 sft

28 Kingsley Place, Staten Island, NY, 10301

Nearby investment properties with comparable prices

1 Bed
1 Bath
635 sft

300 Rector Pl APT 8N, New york, NY, 10280

1 Bed
1 Bath
- sft

77 Fulton St APT 7M, New York, NY, 10038

4 Bed
3 Bath
2300 sft

84 Keer Ave, Newark, NJ, 07112

4 Bed
2 Bath
- sft

23 Orchard St, Summit, NJ, 07901

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in New York at 415 Grand St APT E1805, New York, NY, 10002 earns $1,760/mo cash flow from $7,084/mo rent with a $3,181/mo payment. Total monthly income totals $7,084/mo, and annual cash flow totals $21,118/yr on $213,850 capital. ROI tracks 29.94% on current figures, and rental yield reads 13.08% at a $650,000 purchase. Equity gained on principal adds $4,194/yr, and 5% annual appreciation supports $179,583 over five years. Five-year ROI reaches 159.22% and total cumulative return in cash sums $340,490. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $7,084/mo property income instead of your personal income.

Condo

Built in 1960

N/A lot

$N/A/sqft

$984 monthly HOA

More details about the property

Value and Location! High floor 1BR with southern exposures in Seward Park co-op! The windowed kitchen has been opened to the foyer and the living room to create an open and airy living space. A large bedroom at opposite end of the apartment offers maximum privacy and quiet and can easily accommodate a king or queen size bed. Flexible layout allows for the creation of a second bedroom in the living room area adjacent to the kitchen. The Seward Park Co-op amenities include a 24 hour Security/Lobby Attendant, fully equipped gym, two private gated parks, playroom, community room, in building laundry and on site management and maintenance. Just 1.5 blocks to the F train at East Broadway and 2.5 blocks to F, J, M, Z at Delancey/Essex. Close to great restaurants, cafes, galleries, etc. on Ludlow, Orchard, Division and Broome streets. Steps to Essex Crossing with Trader Joe's, Target, Regal Cinema, Essex Market and more!

Neighborhood Data

Neighborhood data shown for ZIP Code: 10002, New York, NY area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	40,854 (100%)
Owner Occupied HU	6,264 (15.3%)
Renter Occupied HU	31,158 (76.3%)
Vacant Housing Units	3,432 ( 8.4%)
Median Home Value	$821,930
Average Home Value	$952,686