








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Investment property for sale in Atlanta at 415 Gartrell St SE #1, Atlanta, GA, 30312 earns $808/mo cash flow from $4,764/mo rent with a $3,181/mo payment. Total monthly income totals $4,764/mo, and annual cash flow totals $9,701/yr on $213,850 capital. ROI tracks 24.6% on current figures, and rental yield reads 8.8% at a $650,000 purchase. Equity gained on principal adds $4,194/yr, and 5% annual appreciation supports $179,583 over five years. Five-year ROI reaches 127.82% and total cumulative return in cash sums $273,338. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $4,764/mo property income instead of your personal income.
Townhouse
Built in 2018
1,481 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 30312, Atlanta, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,811 (100%) |
| Owner Occupied HU | 4,639 (27.6%) |
| Renter Occupied HU | 10,841 (64.5%) |
| Vacant Housing Units | 1,331 ( 7.9%) |
| Median Home Value | $557,747 |
| Average Home Value | $592,268 |
Residential
16,523
Single Family
7,935
Multi-Family
8,588
Businesses
714
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||



Listed by: Josie Brockman • Coldwell Banker Realty
Mls Name: FMLS GA
Mls ID: #7691616