Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Forsyth at 415 Forest Pointe Dr, Forsyth, GA, 31029 at $305,000 posts ROI 22.73% with $238/mo cash flow from $2,186/mo rent. Total monthly income equals $2,186/mo, and annual cash flow records $2,854/yr on $101,108 to close. Return on cash invested measures 22.73% and rental yield reads 8.6% at the current $305,000. Equity gained on principal adds $1,968/yr, and 5% annual appreciation supports $84,266 by year five. Five-year ROI prints 118.24% and total cumulative return in cash totals $119,554.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $2,186/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2025
2.06 Acres lot
$N/A/sqft
$1,100 annually HOA
Neighborhood data shown for ZIP Code: 31029, Forsyth, GA area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 7,331 (100%) |
| Owner Occupied HU | 5,257 (71.7%) |
| Renter Occupied HU | 1,601 (21.8%) |
| Vacant Housing Units | 473 ( 6.5%) |
| Median Home Value | $270,286 |
| Average Home Value | $308,842 |
Residential
7,057
Single Family
6,888
Multi-Family
169
Businesses
671
Date | Event | Price |
|---|---|---|
| 2025-09-03 | Listed for sale | $305,000 |
| 2025-07-17 | Sold | $120,000 |
| 2024-10-25 | Sold | $65,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-09-04 | $577.04 | -4.26% | $21,360 | N/A |
| 2023-09-04 | $602.70 | 4.22% | $21,360 | N/A |
| 2022-09-04 | $578.30 | 37.19% | $21,360 | 42.02% |
Listed by: Rebecca Zwitch • GILES REALTY LLC
Mls Name: CGMLS
Mls ID: #255795
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
