415 E Maple StScott CityMO63780
INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeThe 9.26% yield at 415 E Maple St, Scott City, MO, 63780 in Scott City is solid, but the $526/mo payment compresses net cash flow to $174/mo at $116,900. This is a tight-spread property, income covers debt, with little cushion. For investors who can optimise occupancy, the upside is real: 5% annual appreciation adds $32,297 by year five, and $1,077/yr in loan paydown builds equity. Ziffy Mortgage qualifies this via DSCR (1.71) without U.S. income documentation. Total projected return: $55,571.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 9.3% | 6.2% |
| Monthly Cash Flow | $174 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $902 |
| Total Monthly Debt Service | $682 |
| DSCR Ratio | 1.32x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1940
6,969 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 63780, Scott City, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,924 (100%) |
| Owner Occupied HU | 1,931 (66.0%) |
| Renter Occupied HU | 687 (23.5%) |
| Vacant Housing Units | 306 (10.5%) |
| Median Home Value | $205,877 |
| Average Home Value | $273,207 |
Housing Distribution
Address Breakdown
Residential
2,875
Single Family
2,874
Multi-Family
1
Businesses
219
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1940
6,969 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 63780, Scott City, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,924 (100%) |
| Owner Occupied HU | 1,931 (66.0%) |
| Renter Occupied HU | 687 (23.5%) |
| Vacant Housing Units | 306 (10.5%) |
| Median Home Value | $205,877 |
| Average Home Value | $273,207 |
Housing Distribution
Address Breakdown
Residential
2,875
Single Family
2,874
Multi-Family
1
Businesses
219
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: N/A • N/A
Mls Name: MARIS
Mls ID: #25072990