415 E College StBrownsvilleTN38012
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Brownsville at 415 E College St, Brownsville, TN, 38012 at $232,000 posts ROI 27.05% with $458/mo cash flow from $1,847/mo rent. Total monthly income equals $1,847/mo, and annual cash flow records $5,493/yr on $76,908 to close. Return on cash invested measures 27.05% and rental yield reads 9.55% at the current $232,000. Equity gained on principal adds $1,497/yr, and 5% annual appreciation supports $64,097 by year five. Five-year ROI prints 140.89% and total cumulative return in cash totals $108,359.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $1,847/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 1950
10,454 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 38012, Brownsville, TN area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,235 (100%) |
| Owner Occupied HU | 3,273 (52.5%) |
| Renter Occupied HU | 2,315 (37.1%) |
| Vacant Housing Units | 647 (10.4%) |
| Median Home Value | $219,276 |
| Average Home Value | $274,950 |
Housing Distribution
Address Breakdown
Residential
6,009
Single Family
5,728
Multi-Family
281
Businesses
597
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Anna E Bishop • Crye-Leike, Inc., REALTORS
Mls Name: CWTAR
Mls ID: #2505681