415 E 4Th Ave, Roselle, NJ, 07203 | $108/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

- Bed
1 Bath
525 sft

7100 Blvd E APT 11L, West New York, NJ, 07093

- Bed
1 Bath
1525 sft

285 Aycrigg Ave 14C UNIT 14C, Passaic, NJ, 07055

1 Bed
1 Bath
- sft

30 Judson St APT 8B, Edison, NJ, 08837

1 Bed
1 Bath
- sft

30 Judson St, Edison, NJ, 08837

Nearby investment properties with comparable prices

1 Bed
1 Bath
1000 sft

1100 Clove Rd, Staten Island, NY, 10301

1 Bed
1 Bath
- sft

31 York Dr APT 4B, Edison, NJ, 08817

2 Bed
1 Bath
- sft

13 3rd St, Wayne, NJ, 07470

Motivated Seller+ 1 more

1 Bed
1 Bath
692 sft

300 W 135th St APT 8A, New York, NY, 10030

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Roselle at 415 E 4Th Ave, Roselle, NJ, 07203 earns $108/mo cash flow from $1,497/mo rent with a $954/mo payment. Total monthly income totals $1,497/mo, and annual cash flow totals $1,290/yr on $64,643 capital. ROI tracks 21.9% on current figures, and rental yield reads 9.21% at a $195,000 purchase. Equity gained on principal adds $1,258/yr, and 5% annual appreciation supports $53,875 over five years. Five-year ROI reaches 114.81% and total cumulative return in cash sums $74,218. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,497/mo property income instead of your personal income.

Single Family

Built in 1950

3,484 sqft lot

$N/A/sqft

No HOA