415 Crusader PointWaunakeeWI53597
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Waunakee at 415 Crusader Point, Waunakee, WI, 53597 generates $3,761/mo in rent and, after a $2,682/mo payment, leaves $65/mo in cash flow. Total monthly income is $3,761/mo, and annual cash flow is $776/yr on $180,259 invested. Return on cash invested sits at 20.49% in year one, and rental yield is 8.24% on a $547,900 entry. Equity gained on principal adds $3,536/yr, while 5% annual appreciation builds toward $151,375 over five years. Five-year ROI reaches 106.67% and total cumulative return in cash sums $192,286. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,761/mo property income rather than buyer’s personal income.
Single Family
Built in 2024
6,969 sqft lot
$N/A/sqft
$228 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 53597, Waunakee, WI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,709 (100%) |
| Owner Occupied HU | 6,574 (75.5%) |
| Renter Occupied HU | 1,788 (20.5%) |
| Vacant Housing Units | 347 ( 4.0%) |
| Median Home Value | $547,842 |
| Average Home Value | $577,135 |
Housing Distribution
Address Breakdown
Residential
8,695
Single Family
7,358
Multi-Family
1,337
Businesses
582
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Amy Kirner • Stark Company, REALTORS
Mls Name: WIREX MLS
Mls Provider:
Mls ID: #1983803
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.