41494 Rolling Hills DrAguangaCA92536
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Aguanga at 41494 Rolling Hills Dr, Aguanga, CA, 92536 offers a 7.48% rental yield on a $580,000 purchase with $3,617/mo rent. Total monthly income registers $3,617/mo, and a $2,839/mo payment leaves $29/mo available for distribution. Annual cash flow reaches $346/yr on $190,820 to close, and return on cash invested stands at 20.24% in year one. Equity gained on principal adds $3,743/yr while 5% annual appreciation supports $160,243 over five years. Portfolio math shows five-year ROI at 104.59% and total cumulative return in cash at $199,581. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $3,617/mo property income against a $2,839/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 1988
2.50 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92536, Aguanga, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 1,716 (100%) |
| Owner Occupied HU | 1,182 (68.9%) |
| Renter Occupied HU | 210 (12.2%) |
| Vacant Housing Units | 324 (18.9%) |
| Median Home Value | $618,908 |
| Average Home Value | $641,423 |
Housing Distribution
Address Breakdown
Residential
1,144
Single Family
1,144
Multi-Family
0
Businesses
54
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Michelle L Warner • RE/MAX Connections
Mls Name: SDMLS
Mls ID: #260001323