4149 Harwood Rd, South Euclid, OH, 44121 | $200/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

4 Bed
2 Bath
1663 sft

3310 Riverside Ave, Cleveland, OH, 44109

3 Bed
1 Bath
1613 sft

340 E 257th St, Euclid, OH, 44132

4 Bed
1 Bath
2173 sft

2280 N Taylor Rd, Cleveland Heights, OH, 44112

4 Bed
1 Bath
- sft

3515 W 98th St, Cleveland, OH, 44102

Nearby investment properties with comparable prices

5 Bed
3 Bath
5460 sft

12700 Buckeye Rd, Cleveland, OH, 44120

4 Bed
1 Bath
1447 sft

3128 W 48th St, Cleveland, OH, 44102

Currently Rented+ 1 more

3 Bed
1 Bath
1142 sft

483 Campers Dr, Eastlake, OH, 44095

4 Bed
2 Bath
1571 sft

12611 Orme Rd, Garfield Heights, OH, 44125

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in South Euclid at 4149 Harwood Rd, South Euclid, OH, 44121 offers a 9.23% rental yield on a $179,900 purchase with $1,384/mo rent. Total monthly income registers $1,384/mo, and a $881/mo payment leaves $200/mo available for distribution. Annual cash flow reaches $2,402/yr on $59,637 to close, and return on cash invested stands at 23.94% in year one. Equity gained on principal adds $1,161/yr while 5% annual appreciation supports $49,703 over five years. Portfolio math shows five-year ROI at 125.01% and total cumulative return in cash at $74,553. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $1,384/mo property income against a $881/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.

Single Family

Built in 1951

4,791 sqft lot

$N/A/sqft

No HOA