4149 Gourley Rd,Pegram,TN,37143

Investment Highlights

Investment property for sale in Pegram at 4149 Gourley Rd, Pegram, TN, 37143 offers a 7.55% rental yield on a $410,000 purchase with $2,580/mo rent. Total monthly income registers $2,580/mo, and a $2,007/mo payment leaves $125/mo available for distribution. Annual cash flow reaches $1,505/yr on $135,915 to close, and return on cash invested stands at 21.02% in year one. Equity gained on principal adds $2,646/yr while 5% annual appreciation supports $113,275 over five years. Portfolio math shows five-year ROI at 108.53% and total cumulative return in cash at $147,503. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,580/mo property income against a $2,007/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.