Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Total monthly income runs $1,868/mo, and a $1,958/mo payment. Purchase price stands at $400,000, and rental yield measures 5.6% with $1,868/mo rent. Return on cash invested shows 11.07% in year one, and 5% annual appreciation builds toward $110,513 over five years. Five-year ROI reaches 56.67% and total cumulative return in cash records $75,148. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,868/mo property income covering a $1,958/mo payment rather than investor’s personal income.
Single Family
Built in 1997
10.97 Acres lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78102, Beeville, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,895 (100%) |
| Owner Occupied HU | 4,742 (53.3%) |
| Renter Occupied HU | 2,799 (31.5%) |
| Vacant Housing Units | 1,354 (15.2%) |
| Median Home Value | $137,047 |
| Average Home Value | $178,028 |
Residential
8,474
Single Family
8,110
Multi-Family
364
Businesses
668
Date | Event | Price |
|---|---|---|
| 2024-09-11 | Listed for sale | $400,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-02-12 | N/A | N/A | $140,770 | 19.56% |
| 2023-02-12 | $187.18 | -25.12% | $117,740 | N/A |
| 2022-02-12 | $249.97 | N/A | $117,740 | 4.57% |
Listed by: Jesse Mendoza • Keller Williams Coastal Bend
Mls Name: Bee County AOR
Mls ID: #113142
Disclaimer: Copyright Bee County Association of Realtors. All rights reserved. Information is deemed reliable but not guaranteed.
