Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Seguin at 4145 BERMUDA LN, Seguin, TX, 78155 generates $2,502/mo in rent and, after a $1,614/mo payment, leaves $157/mo in cash flow. Total monthly income is $2,502/mo, and annual cash flow is $1,885/yr on $109,307 invested. Return on cash invested sits at 21.63% in year one, and rental yield is 9.11% on a $329,736 entry. Equity gained on principal adds $2,128/yr, while 5% annual appreciation builds toward $91,100 over five years. Five-year ROI reaches 113.34% and total cumulative return in cash sums $123,888. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,502/mo property income rather than buyer’s personal income.
Single Family
Built in 2025
5,227 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 78155, Seguin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,434 (100%) |
| Owner Occupied HU | 16,803 (68.8%) |
| Renter Occupied HU | 5,765 (23.6%) |
| Vacant Housing Units | 1,866 ( 7.6%) |
| Median Home Value | $341,191 |
| Average Home Value | $394,957 |
Residential
23,239
Single Family
22,003
Multi-Family
1,236
Businesses
1,307
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Clay Woodard • Move Up America
Mls Name: LERA MLS
Mls ID: #1920333
