414 Wabash AveBellevilleIL62220
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Belleville at 414 Wabash Ave, Belleville, IL, 62220 priced at $193,995 converts $1,487/mo rent into $141/mo cash flow after a $950/mo obligation. Total monthly income equals $1,487/mo, and annual cash flow totals $1,691/yr on $64,309 invested. Return on cash invested prints 22.54% in year one, and rental yield reads 9.2% against a $193,995 entry. Equity gained on principal adds $1,252/yr, while 5% annual appreciation compiles into $53,597 by year five. Five-year ROI reaches 117.92% and total cumulative return in cash sums $75,835. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $1,487/mo property income covering a $950/mo payment, not borrower’s personal income.
Single Family
Built in 1904
7,405 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 62220, Belleville, IL area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 8,953 (100%) |
| Owner Occupied HU | 5,076 (56.7%) |
| Renter Occupied HU | 2,674 (29.9%) |
| Vacant Housing Units | 1,203 (13.4%) |
| Median Home Value | $173,638 |
| Average Home Value | $202,056 |
Housing Distribution
Address Breakdown
Residential
8,096
Single Family
7,597
Multi-Family
499
Businesses
674
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Misael Chacon • Beycome Brokerage Realty LLC
Mls Name: MARIS
Mls ID: #25082438