414 W Washington StFrackvillePA17931



INVESTMENT ANALYSIS
Investment Verdict
Solid IncomeAt $105,000, 414 W Washington St, Frackville, PA, 17931 in Frackville generates $830/mo in rent (9.49% yield) but nets only $142/mo after debt service. The spread is thin, manageable for investors comfortable with low-margin holds who are buying into the 5% annual appreciation thesis. Ziffy Mortgage's DSCR loan (1.76) allows non-U.S. residents to acquire without personal income checks. A larger down payment reduces the monthly debt load and widens the margin. Five-year appreciation: $29,010. Total projected return: $49,119.
| This Property | National Avg | |
|---|---|---|
| Gross Rental Yield | 9.5% | 6.2% |
| Monthly Cash Flow | $142 | $180 |
National averages based on 2024–2025 U.S. residential rental market data. Content is user-generated and unverified.
DSCR Loan Qualification
| Monthly Rental Income | $830 |
| Total Monthly Debt Service | $646 |
| DSCR Ratio | 1.28x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Townhouse
Built in 1915
2,160 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 17931, Frackville, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,577 (100%) |
| Owner Occupied HU | 1,724 (66.9%) |
| Renter Occupied HU | 567 (22.0%) |
| Vacant Housing Units | 286 (11.1%) |
| Median Home Value | $152,632 |
| Average Home Value | $173,915 |
Housing Distribution
Address Breakdown
Residential
2,393
Single Family
2,367
Multi-Family
26
Businesses
194



Nearby investment properties with comparable rents
Nearby investment properties with comparable prices

Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage


Townhouse
Built in 1915
2,160 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 17931, Frackville, PA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 2,577 (100%) |
| Owner Occupied HU | 1,724 (66.9%) |
| Renter Occupied HU | 567 (22.0%) |
| Vacant Housing Units | 286 (11.1%) |
| Median Home Value | $152,632 |
| Average Home Value | $173,915 |
Housing Distribution
Address Breakdown
Residential
2,393
Single Family
2,367
Multi-Family
26
Businesses
194
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices



Listed by: Adam Devine • Dorrance Realty LLC
Mls Name: Bright MLS
Mls ID: #PASK2024674






