414 W Frontier St #APaysonAZ85541
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Payson at 414 W Frontier St #A, Payson, AZ, 85541 uses $109,395 cash to close to unlock $15,474/yr annual cash flow and $1,290/mo monthly cash flow. Total monthly income runs $3,240/mo, and a $1,615/mo payment keeps the spread at $1,290/mo. Purchase price stands at $330,000, and rental yield measures 11.78% with $3,240/mo rent. Return on cash invested shows 34.05% in year one, and 5% annual appreciation builds toward $91,173 over five years. Five-year ROI reaches 178.34% and total cumulative return in cash records $195,095. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $3,240/mo property income covering a $1,615/mo payment rather than investor’s personal income.
Single Family
Built in 2021
6,262 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85541, Payson, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 15,383 (100%) |
| Owner Occupied HU | 8,772 (57.0%) |
| Renter Occupied HU | 2,248 (14.6%) |
| Vacant Housing Units | 4,363 (28.4%) |
| Median Home Value | $369,227 |
| Average Home Value | $436,460 |
Housing Distribution
Address Breakdown
Residential
12,773
Single Family
11,913
Multi-Family
860
Businesses
658
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Kathy Justesen • West USA Realty
Mls Name: ARMLS
Mls Provider:
Mls ID: #6870894
Disclaimer: All information should be verified by the recipient and none is guaranteed as accurate by ARMLS Listing Information presented by local MLS brokerage: Zillow, Inc., Designated REALTOR- Chris Long - (480) 907-1010