414 Saint James StreetCentral CityCO80427
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Central City at 414 Saint James Street, Central City, CO, 80427 priced at $291,200 pairs $2,026/mo rent with $329/mo cash flow after a $1,425/mo payment. Total monthly income equals $2,026/mo, and annual cash flow comes to $3,951/yr on $96,533 invested. Return on cash invested is 24% in year one, and rental yield stands at 8.35% on a $291,200 basis. Equity gained on principal adds $1,879/yr, and 5% annual appreciation accumulates to $80,453 by year five. Five-year ROI measures 124.34% and total cumulative return in cash reaches $120,033. For financing, Ziffy Mortgage’s DSCR program evaluates $2,026/mo property income against a $1,425/mo payment instead of your W2s, 1099s, or Tax returns.
Single Family
Built in 1862
10,635 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 80427, Central City, CO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 760 (100%) |
| Owner Occupied HU | 305 (40.1%) |
| Renter Occupied HU | 238 (31.3%) |
| Vacant Housing Units | 217 (28.6%) |
| Median Home Value | $418,952 |
| Average Home Value | $440,352 |
Housing Distribution
Address Breakdown
Residential
1
Single Family
1
Multi-Family
0
Businesses
58
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Phil Heter • Heter And Company Inc
Mls Name: REcolorado
Mls ID: #5939832