414 N Lala StBelenNM87002
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Belen at 414 N Lala St, Belen, NM, 87002 priced at $310,000 converts $2,040/mo rent into $221/mo cash flow after a $1,517/mo obligation. Total monthly income equals $2,040/mo, and annual cash flow totals $2,649/yr on $102,765 invested. Return on cash invested prints 22.49% in year one, and rental yield reads 7.9% against a $310,000 entry. Equity gained on principal adds $2,000/yr, while 5% annual appreciation compiles into $85,647 by year five. Five-year ROI reaches 116.24% and total cumulative return in cash sums $119,455. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,040/mo property income covering a $1,517/mo payment, not borrower’s personal income.
Single Family
Built in 2026
0.41 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 87002, Belen, NM area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 9,289 (100%) |
| Owner Occupied HU | 6,502 (70.0%) |
| Renter Occupied HU | 1,915 (20.6%) |
| Vacant Housing Units | 872 ( 9.4%) |
| Median Home Value | $214,461 |
| Average Home Value | $234,200 |
Housing Distribution
Address Breakdown
Residential
8,366
Single Family
8,250
Multi-Family
116
Businesses
579
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Alonzo Baldonado • Re/Max Gallery
Mls Name: SWMLS
Mls ID: #1096280