414 N Clark St APT DOrangeCA92868
INVESTMENT ANALYSIS
Investment Verdict
Income-ProducingSteady, low-maintenance, and fundable: 414 N Clark St APT D, Orange, CA, 92868 in Orange at $538,000. Rental yield 6.97%. The 6.97% yield and 1.29 DSCR put this right in the range Ziffy Mortgage approves for non-U.S. investors without W-2s or domestic credit. Appreciation at 5%/yr is projected to add $148,639 by year five, and $4,955/yr in principal reduction steadily grows the investor's stake. Total projected cumulative return: $190,981.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 7% | 5.2% |
| Monthly Cash Flow | $(203) | $1,200 |
City averages based on Orange market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $3,125 |
| Total Monthly Debt Service | $3,114 |
| DSCR Ratio | 1.00x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Condo
Built in 1964
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92868, Orange, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,084 (100%) |
| Owner Occupied HU | 2,647 (26.2%) |
| Renter Occupied HU | 6,842 (67.9%) |
| Vacant Housing Units | 595 ( 5.9%) |
| Median Home Value | $829,438 |
| Average Home Value | $934,282 |
Housing Distribution
Address Breakdown
Residential
9,917
Single Family
6,497
Multi-Family
3,420
Businesses
1,976
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Condo
Built in 1964
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 92868, Orange, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 10,084 (100%) |
| Owner Occupied HU | 2,647 (26.2%) |
| Renter Occupied HU | 6,842 (67.9%) |
| Vacant Housing Units | 595 ( 5.9%) |
| Median Home Value | $829,438 |
| Average Home Value | $934,282 |
Housing Distribution
Address Breakdown
Residential
9,917
Single Family
6,497
Multi-Family
3,420
Businesses
1,976
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Rosemary Wang • Pacific Sterling Realty
Mls Name: CRMLS
Mls ID: #OC25204637