414 N 23rd AvePascoWA99301
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Pasco at 414 N 23rd Ave, Pasco, WA, 99301 earns $291/mo cash flow from $1,830/mo rent with a $1,253/mo payment. Total monthly income totals $1,830/mo, and annual cash flow totals $3,494/yr on $84,864 capital. ROI tracks 24.03% on current figures, and rental yield reads 8.58% at a $256,000 purchase. Equity gained on principal adds $1,652/yr, and 5% annual appreciation supports $70,728 over five years. Five-year ROI reaches 124.73% and total cumulative return in cash sums $105,850. Financing can be set up with Ziffy Mortgage’s DSCR loan, which is driven by $1,830/mo property income instead of your personal income.
Manufactured
Built in 1967
7,405 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 99301, Pasco, WA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 29,378 (100%) |
| Owner Occupied HU | 20,191 (68.7%) |
| Renter Occupied HU | 8,247 (28.1%) |
| Vacant Housing Units | 940 ( 3.2%) |
| Median Home Value | $383,669 |
| Average Home Value | $429,423 |
Housing Distribution
Address Breakdown
Residential
27,783
Single Family
26,953
Multi-Family
830
Businesses
1,621
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Agustina Rankin • EXP Realty, LLC Tri Cities
Mls Name: PACMLS
Mls ID: #289054