Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Staten Island at 414 Maryland Ave APT 2A, Staten Island, NY, 10305 uses $92,654 cash to close to unlock $8,491/yr annual cash flow and $708/mo monthly cash flow. Total monthly income runs $2,574/mo, and a $1,368/mo payment keeps the spread at $708/mo. Purchase price stands at $279,500, and rental yield measures 11.05% with $2,574/mo rent. Return on cash invested shows 29.07% in year one, and 5% annual appreciation builds toward $77,221 over five years. Five-year ROI reaches 152.64% and total cumulative return in cash records $141,428. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,574/mo property income covering a $1,368/mo payment rather than investor’s personal income.
Condo
Built in 1974
871.20 sqft lot
$N/A/sqft
No HOA
Neighborhood data shown for ZIP Code: 10305, Staten Island, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 16,367 (100%) |
| Owner Occupied HU | 8,911 (54.4%) |
| Renter Occupied HU | 6,522 (39.8%) |
| Vacant Housing Units | 934 ( 5.7%) |
| Median Home Value | $679,181 |
| Average Home Value | $717,006 |
Residential
13,532
Single Family
11,254
Multi-Family
2,278
Businesses
873
Date | Event | Price |
|---|---|---|
| No price history data available | ||
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| No tax history data available | ||||
Listed by: Vanessa Raggi • JM Properties
Mls Name: SIBOR
Mls ID: #2506227
