414 Indian Dr,Summerville,SC,29486

Investment Highlights

Investment property for sale in Summerville at 414 Indian Dr, Summerville, SC, 29486 offers a 8.28% rental yield on a $320,000 purchase with $2,207/mo rent. Total monthly income registers $2,207/mo, and a $1,566/mo payment leaves $302/mo available for distribution. Annual cash flow reaches $3,628/yr on $106,080 to close, and return on cash invested stands at 23.33% in year one. Equity gained on principal adds $2,065/yr while 5% annual appreciation supports $88,410 over five years. Portfolio math shows five-year ROI at 120.9% and total cumulative return in cash at $128,247. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $2,207/mo property income against a $1,566/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.