414 Gordy StBacliffTX77518
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bacliff at 414 Gordy St, Bacliff, TX, 77518 with 5% annual appreciation on a $279,995 basis while $2,383/mo rent supports operations. Total monthly income totals $2,383/mo and a $1,370/mo payment preserves $392/mo for cash returns. Annual cash flow comes to $4,708/yr on $92,818 deployed, and return on cash invested reaches 24.98% in year one. Equity gained on principal adds $1,807/yr, and five-year appreciation sums $77,357 alongside rental yield of 10.21%. Five-year ROI measures 131.28% and total cumulative return in cash totals $121,855.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $2,383/mo property income versus a $1,370/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in 1965
1.28 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77518, Bacliff, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,274 (100%) |
| Owner Occupied HU | 2,504 (58.6%) |
| Renter Occupied HU | 1,320 (30.9%) |
| Vacant Housing Units | 450 (10.5%) |
| Median Home Value | $211,852 |
| Average Home Value | $256,275 |
Housing Distribution
Address Breakdown
Residential
3,747
Single Family
3,698
Multi-Family
49
Businesses
265
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Domenic Santilli • Capital Trust Realty
Mls Name: HAR
Mls Provider:
Mls ID: #36512373
Disclaimer: Copyright 2024, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.