414 David StBridge CityTX77611
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Bridge City at 414 David St, Bridge City, TX, 77611 with 5% annual appreciation on a $185,600 basis while $1,434/mo rent supports operations. Total monthly income totals $1,434/mo and a $908/mo payment preserves $115/mo for cash returns. Annual cash flow comes to $1,375/yr on $61,526 deployed, and return on cash invested reaches 22.14% in year one. Equity gained on principal adds $1,198/yr, and five-year appreciation sums $51,278 alongside rental yield of 9.27%. Five-year ROI measures 116.07% and total cumulative return in cash totals $71,411.
Investors can finance this property with Ziffy Mortgage’s DSCR loan that underwrites to $1,434/mo property income versus a $908/mo payment rather than your W2s, Paystubs, Tax returns, or 1099 forms.
Single Family
Built in N/A
10,018 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77611, Bridge City, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 4,165 (100%) |
| Owner Occupied HU | 2,778 (66.7%) |
| Renter Occupied HU | 1,049 (25.2%) |
| Vacant Housing Units | 338 ( 8.1%) |
| Median Home Value | $226,435 |
| Average Home Value | $259,459 |
Housing Distribution
Address Breakdown
Residential
3,943
Single Family
3,678
Multi-Family
265
Businesses
358
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Wilma Horner • Countryland Properties -- 9000534
Mls Name: BBOR
Mls ID: #258077