414 Beachwalk TrlLuna PierMI48157
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Luna Pier at 414 Beachwalk Trl, Luna Pier, MI, 48157 priced at $194,900 pairs $1,634/mo rent with $349/mo cash flow after a $954/mo payment. Total monthly income equals $1,634/mo, and annual cash flow comes to $4,184/yr on $64,609 invested. Return on cash invested is 26.38% in year one, and rental yield stands at 10.06% on a $194,900 basis. Equity gained on principal adds $1,258/yr, and 5% annual appreciation accumulates to $53,847 by year five. Five-year ROI measures 138.11% and total cumulative return in cash reaches $89,235. For financing, Ziffy Mortgage’s DSCR program evaluates $1,634/mo property income against a $954/mo payment instead of your W2s, 1099s, or Tax returns.
Condo
Built in 2005
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 48157, Luna Pier, MI area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 717 (100%) |
| Owner Occupied HU | 474 (66.1%) |
| Renter Occupied HU | 167 (23.3%) |
| Vacant Housing Units | 76 (10.6%) |
| Median Home Value | $260,714 |
| Average Home Value | $277,400 |
Housing Distribution
Address Breakdown
Residential
448
Single Family
348
Multi-Family
100
Businesses
36
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices