4139 Evergreen Dr, Fairfax, VA, 22032 | 5.98% Rental Yield

For Sale

Listed for sale 6 days ago

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2398 sft

17016 Beveridge Dr, Dumfries, VA, 22026

4 Bed
3 Bath
1616 sft

203 N Fir Ct, Sterling, VA, 20164

Motivated Seller+ 1 more

3 Bed
2 Bath
1593 sft

1343 Queen St NE, Washington, DC, 20002

4 Bed
2 Bath
1200 sft

7804 Old Carolina Rd, Gainesville, VA, 20155

Nearby investment properties with comparable prices

3 Bed
3 Bath
2479 sft

14919 Deco Cir, Chantilly, VA, 20151

6 Bed
3 Bath
1152 sft

2322 Fort Dr, Alexandria, VA, 22303

1 Bed
1 Bath
753 sft

#301 Plan, 1229 King, Alexandria, VA, 22314

2 Bed
2 Bath
1516 sft

1300 Crystal Dr APT 701S, Arlington, VA, 22202

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Total monthly income runs $4,158/mo, and a $4,087/mo payment. Purchase price stands at $835,000, and rental yield measures 5.98% with $4,158/mo rent. Return on cash invested shows 16.42% in year one, and 5% annual appreciation builds toward $230,695 over five years. Five-year ROI reaches 83.82% and total cumulative return in cash records $230,260. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $4,158/mo property income covering a $4,087/mo payment rather than investor’s personal income.

Single Family

Built in 1977

0.29 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 22032, Fairfax, VA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	10,171 (100%)
Owner Occupied HU	8,617 (84.7%)
Renter Occupied HU	1,255 (12.3%)
Vacant Housing Units	299 ( 2.9%)
Median Home Value	$792,924
Average Home Value	$822,916