4138 Hazy Rock LnLeague CityTX77573
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in League City at 4138 Hazy Rock Ln, League City, TX, 77573 offers a 10.69% rental yield on a $508,325 purchase with $4,530/mo rent. Total monthly income registers $4,530/mo, and a $2,488/mo payment leaves $836/mo available for distribution. Annual cash flow reaches $10,033/yr on $167,239 to close, and return on cash invested stands at 26.06% in year one. Equity gained on principal adds $3,280/yr while 5% annual appreciation supports $140,441 over five years. Portfolio math shows five-year ROI at 137.24% and total cumulative return in cash at $229,517. Financing is available via Ziffy Mortgage’s DSCR loan, which evaluates $4,530/mo property income against a $2,488/mo payment rather than investor’s personal income documents like W2s, Salary slips, and Tax returns.
Single Family
Built in 2025
7,840 sqft lot
$N/A/sqft
$950 annually HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77573, League City, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 38,215 (100%) |
| Owner Occupied HU | 26,640 (69.7%) |
| Renter Occupied HU | 9,939 (26.0%) |
| Vacant Housing Units | 1,636 ( 4.3%) |
| Median Home Value | $363,883 |
| Average Home Value | $407,754 |
Housing Distribution
Address Breakdown
Residential
35,692
Single Family
28,202
Multi-Family
7,490
Businesses
1,556
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Heather Chavana • eXp Realty LLC
Mls Name: HAR
Mls Provider:
Mls ID: #50760102
Disclaimer: Copyright 2026, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.