4138 E Desert PlTucsonAZ85712
INVESTMENT ANALYSIS
Investment Verdict
Solid Income4138 E Desert Pl, Tucson, AZ, 85712 in Tucson is a solid income-producing rental, 9.01% gross yield, $3,596/mo rent, $765/mo net cash flow on a $479,000 buy. DSCR 1.67 qualifies the property for Ziffy Mortgage's financing without personal income documentation. Five-year appreciation of $132,339 and $4,412/yr in principal reduction project a total cumulative return of $230,287.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 9% | 6.2% |
| Monthly Cash Flow | $765 | $450 |
City averages based on Tucson market data in our database. Property projections are estimates.
DSCR Rental Loan Qualification
Qualifies using the property's rental income, not your personal income.
- ✓No W-2, pay stubs, or tax returns needed
- ✓Rental income qualifies you
- ✓Built for real estate investors
| Monthly Rental Income | $3,596 |
| Total Monthly Debt Service | $2,641 |
| DSCR Ratio | 1.36x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 1947
0.31 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85712, Tucson, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,246 (100%) |
| Owner Occupied HU | 7,287 (42.3%) |
| Renter Occupied HU | 8,787 (51.0%) |
| Vacant Housing Units | 1,172 ( 6.8%) |
| Median Home Value | $331,481 |
| Average Home Value | $365,623 |
Housing Distribution
Address Breakdown
Residential
16,911
Single Family
12,898
Multi-Family
4,013
Businesses
1,583
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 1947
0.31 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 85712, Tucson, AZ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 17,246 (100%) |
| Owner Occupied HU | 7,287 (42.3%) |
| Renter Occupied HU | 8,787 (51.0%) |
| Vacant Housing Units | 1,172 ( 6.8%) |
| Median Home Value | $331,481 |
| Average Home Value | $365,623 |
Housing Distribution
Address Breakdown
Residential
16,911
Single Family
12,898
Multi-Family
4,013
Businesses
1,583
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices