4137 Annapolis Ln #172, North Highlands, CA, 95660 | $1,814/mo Cash Flow

Sold

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

Investment Property+ 1 more

3 Bed
1 Bath
1332 sft

5250 Emerson Rd, Sacramento, CA, 95820

2 Bed
1 Bath
734 sft

2465 Colfax St, Sacramento, CA, 95815

2 Bed
1 Bath
924 sft

4521 Greenholme Dr APT 4, Sacramento, CA, 95842

2 Bed
1 Bath
924 sft

2033 Benita Dr UNIT 4, Rancho Cordova, CA, 95670

Nearby investment properties with comparable prices

2 Bed
1 Bath
720 sft

7421 Topanga Ln #264, Sacramento, CA, 95842

3 Bed
2 Bath
684 sft

3748 Arroyo Seco Ln #22, North Highlands, CA, 95660

3 Bed
2 Bath
1300 sft

4264 Fernwood St #54, Rocklin, CA, 95677

2 Bed
1 Bath
672 sft

9060 Auburn Folsom Rd SPC 32, Granite Bay, CA, 95746

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in North Highlands at 4137 Annapolis Ln #172, North Highlands, CA, 95660 generates $2,432/mo in rent and, after a $489/mo payment, leaves $1,814/mo in cash flow. Total monthly income is $2,432/mo, and annual cash flow is $21,766/yr on $33,150 invested. Return on cash invested sits at 85.57% in year one, and rental yield is 29.18% on a $100,000 entry. Equity gained on principal adds $645/yr, while 5% annual appreciation builds toward $27,628 over five years. Five-year ROI reaches 454.93% and total cumulative return in cash sums $150,808. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,432/mo property income rather than buyer’s personal income.

Manufactured

Built in 1999

N/A lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 95660, North Highlands, CA area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	11,007 (100%)
Owner Occupied HU	6,050 (55.0%)
Renter Occupied HU	4,542 (41.3%)
Vacant Housing Units	415 ( 3.8%)
Median Home Value	$371,616
Average Home Value	$455,805