4136 N Kansas AveKansas CityMO64117
INVESTMENT ANALYSIS
Investment Verdict
Appreciation PlayYield and appreciation often trade off, and at 4136 N Kansas Ave, Kansas City, MO, 64117 in Kansas City the bet is firmly on appreciation. Rental yield 2.9%. The 2.9% gross yield on a $745,000 price is below income-first thresholds, but 5%/yr value growth projects $205,830 in equity by year five. Ziffy Mortgage's non-U.S. DSCR mortgage (0.54) finances the acquisition on rental income alone. A larger down payment (30–35%) reduces monthly debt service and tightens the spread. Total projected cumulative return: $99,895.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 2.9% | 6.2% |
| Monthly Cash Flow | $(2,840) | $300 |
City averages based on Kansas City market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $1,800 |
| Total Monthly Debt Service | $4,343 |
| DSCR Ratio | 0.41x |
Ziffy Mortgage typically prefers a DSCR of 1.0+, but in some cases you may qualify with a DSCR below 1. To explore if this deal qualifies for an investment mortgage, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Multi Family
Built in N/A
8,000 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64117, Kansas City, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,873 (100%) |
| Owner Occupied HU | 3,508 (51.0%) |
| Renter Occupied HU | 3,058 (44.5%) |
| Vacant Housing Units | 307 ( 4.5%) |
| Median Home Value | $193,850 |
| Average Home Value | $244,267 |
Housing Distribution
Address Breakdown
Residential
6,524
Single Family
5,680
Multi-Family
844
Businesses
211
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Multi Family
Built in N/A
8,000 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 64117, Kansas City, MO area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 6,873 (100%) |
| Owner Occupied HU | 3,508 (51.0%) |
| Renter Occupied HU | 3,058 (44.5%) |
| Vacant Housing Units | 307 ( 4.5%) |
| Median Home Value | $193,850 |
| Average Home Value | $244,267 |
Housing Distribution
Address Breakdown
Residential
6,524
Single Family
5,680
Multi-Family
844
Businesses
211
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Fidelity RE Group • Keller Williams KC North
Mls Name: Heartland MLS as distributed by MLS GRID
Mls ID: #2567935