4133 N Mission RdLos AngelesCA90032
INVESTMENT ANALYSIS
Investment Verdict
Steady Equity BuilderReliable and efficiently structured, 4133 N Mission Rd, Los Angeles, CA, 90032 in Los Angeles is a conservative rental investment at $824,900. Rental yield 7.37%. A 1.37 coverage ratio meets Ziffy Mortgage's DSCR standard for foreign-national financing. Five-year equity: 5% appreciation adds $227,905; $7,597/yr in principal paydown supplements. Total projected return: $310,620.
| This Property | City Avg | |
|---|---|---|
| Gross Rental Yield | 7.4% | 4.1% |
| Monthly Cash Flow | $(34) | $1,850 |
City averages based on Los Angeles market data in our database. Property projections are estimates.
DSCR Loan Qualification
| Monthly Rental Income | $5,069 |
| Total Monthly Debt Service | $4,775 |
| DSCR Ratio | 1.06x |
Ziffy Mortgage: Your DSCR most likely meets our 1.0+ requirement, so you'll most probably qualify for our standard DSCR investment loan program. To pre-qualify, book time with your loan officer →
Estimates assume 6.0% rate / 30-yr fixed, 30% down, 1% tax, 0.5% insurance. Not a commitment to lend.
Single Family
Built in 2000
4,539 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90032, Los Angeles, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,919 (100%) |
| Owner Occupied HU | 6,481 (46.6%) |
| Renter Occupied HU | 6,849 (49.2%) |
| Vacant Housing Units | 589 ( 4.2%) |
| Median Home Value | $856,386 |
| Average Home Value | $931,209 |
Housing Distribution
Address Breakdown
Residential
13,515
Single Family
10,257
Multi-Family
3,258
Businesses
721
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Single Family
Built in 2000
4,539 sqft lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 90032, Los Angeles, CA area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 13,919 (100%) |
| Owner Occupied HU | 6,481 (46.6%) |
| Renter Occupied HU | 6,849 (49.2%) |
| Vacant Housing Units | 589 ( 4.2%) |
| Median Home Value | $856,386 |
| Average Home Value | $931,209 |
Housing Distribution
Address Breakdown
Residential
13,515
Single Family
10,257
Multi-Family
3,258
Businesses
721
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Yolanda Diaz • Pacific Sotheby's Int'l Realty
Mls Name: CRMLS
Mls ID: #OC25224161