Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Rental property for sale in Seguin at 4133 Lily Glade, Seguin, TX, 78155 priced at $282,500 converts $2,237/mo rent into $178/mo cash flow after a $1,383/mo obligation. Total monthly income equals $2,237/mo, and annual cash flow totals $2,133/yr on $93,649 invested. Return on cash invested prints 22.19% in year one, and rental yield reads 9.5% against a $282,500 entry. Equity gained on principal adds $1,823/yr, while 5% annual appreciation compiles into $78,050 by year five. Five-year ROI reaches 116.49% and total cumulative return in cash sums $109,094. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $2,237/mo property income covering a $1,383/mo payment, not borrower’s personal income.
Single Family
Built in 2021
4,791 sqft lot
$N/A/sqft
$600 annually HOA
Neighborhood data shown for ZIP Code: 78155, Seguin, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 24,434 (100%) |
| Owner Occupied HU | 16,803 (68.8%) |
| Renter Occupied HU | 5,765 (23.6%) |
| Vacant Housing Units | 1,866 ( 7.6%) |
| Median Home Value | $341,191 |
| Average Home Value | $394,957 |
Residential
23,239
Single Family
22,003
Multi-Family
1,236
Businesses
1,307
Date | Event | Price |
|---|---|---|
| 2025-03-13 | Listed for sale | $282,500 |
| 2024-12-03 | Listing removed | $1,895 |
| 2024-11-01 | Price change | $1,900 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2024-03-13 | $4488.69 | -10.77% | $282,760 | -9.73% |
| 2023-03-13 | $5030.56 | -14.17% | $313,221 | 7.86% |
| 2022-03-13 | $5861.29 | 2064.20% | $290,392 | 2158.45% |
What's Special
Pull Down Storage,Access Only,Pull Down Stairs,Attic - Radiant Barrier Decking
Listed by: Michael Calta • BESTofTEX REAL ESTATE
Mls Name: SABOR
Mls Provider:
Mls ID: #1849574
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
