4132W Plan, Meridiana 70'ManvelTX77578
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Manvel at 4132W Plan, Meridiana 70', Manvel, TX, 77578 listed at $780,900 pairs $5,676/mo rent with a $3,822/mo payment to leave $123/mo cash flow. Total monthly income runs $5,676/mo, and annual cash flow reaches $1,476/yr on $256,916 cash to close. Return on cash invested measures 20.63% in year one, and rental yield registers 8.72% at a $780,900 basis. Equity gained on principal adds $5,039/yr, and annual property appreciation at 5% supports $215,748 by year five. Five-year ROI tracks 107.91% and total cumulative return in cash totals $277,235. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $5,676/mo property income relative to a $3,822/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).
Single Family
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77578, Manvel, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 11,693 (100%) |
| Owner Occupied HU | 9,657 (82.6%) |
| Renter Occupied HU | 1,463 (12.5%) |
| Vacant Housing Units | 573 ( 4.9%) |
| Median Home Value | $377,590 |
| Average Home Value | $400,715 |
Housing Distribution
Address Breakdown
Residential
11,430
Single Family
10,460
Multi-Family
970
Businesses
469
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
