4132 Drifters Bend Dr, Fort Worth, TX, 76036 | $702/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

4132 Drifters Bend Dr, Fort Worth, TX, 76036 | $702/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1474 sft

4028 Pleasant Shade Pl, Crowley, TX, 76036

3 Bed
2 Bath
1804 sft

713 Marcus Ln, Crowley, TX, 76036

3 Bed
2 Bath
1683 sft

10329 Lenten Rose St, Fort Worth, TX, 76036

3 Bed
2 Bath
1622 sft

4217 Sunny Branch Ln, Fort Worth, TX, 76036

Nearby investment properties with comparable prices

3 Bed
2 Bath
1452 sft

1830 Hitching Post Rd, Granbury, TX, 76049

3 Bed
2 Bath
1230 sft

1008 Mustang Trl, Granbury, TX, 76049

3 Bed
2 Bath
1302 sft

5741 Black Pine Cir, Granbury, TX, 76048

5 Bed
3 Bath
2600 sft

138 Bluebonnet Way, Granbury, TX, 76048

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Investment property for sale in Fort Worth at 4132 Drifters Bend Dr, Fort Worth, TX, 76036 uses $81,946 cash to close to unlock $8,424/yr annual cash flow and $702/mo monthly cash flow. Total monthly income runs $2,460/mo, and a $1,210/mo payment keeps the spread at $702/mo. Purchase price stands at $247,199, and rental yield measures 11.94% with $2,460/mo rent. Return on cash invested shows 30.19% in year one, and 5% annual appreciation builds toward $68,297 over five years. Five-year ROI reaches 159.23% and total cumulative return in cash records $130,482. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $2,460/mo property income covering a $1,210/mo payment rather than investor’s personal income.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

This single-level home showcases a spacious open floorplan shared between the kitchen, dining area and family room for easy entertaining. An owner's suite enjoys a private location in a rear corner of the home, complemented by an en-suite bathroom and walk-in closet. There are two secondary bedrooms at the front of the home, which are comfortable spaces for household members and overnight guests.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76036, Crowley, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,161 (100%)
Owner Occupied HU	11,502 (75.9%)
Renter Occupied HU	3,242 (21.4%)
Vacant Housing Units	417 ( 2.8%)
Median Home Value	$345,283
Average Home Value	$389,819