4028 Pleasant Shade Pl, Crowley, TX, 76036 | $490/mo Cash Flow

Save Search

Filters Applied

EditEdit Filters

Filters Applied:

Price: $300K - 500K

Monthly Cash Flow: 1 - 3k+

Home Type: Single Family

EditEdit Filters

4028 Pleasant Shade Pl, Crowley, TX, 76036 | $490/mo Cash Flow | Ziffy

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
3 Bath
2310 sft

1112 Rosemary Ln, Crowley, TX, 76036

3 Bed
2 Bath
1804 sft

713 Marcus Ln, Crowley, TX, 76036

3 Bed
2 Bath
1683 sft

10329 Lenten Rose St, Fort Worth, TX, 76036

3 Bed
2 Bath
1474 sft

4121 Drifters Bend Dr, Fort Worth, TX, 76036

Nearby investment properties with comparable prices

2 Bed
2 Bath
1102 sft

4508 Village Ct, Granbury, TX, 76049

4 Bed
2 Bath
1800 sft

744 E Bluebonnet Dr, Granbury, TX, 76048

3 Bed
2 Bath
1579 sft

3632 Arrowhead Cir, Granbury, TX, 76048

3 Bed
2 Bath
1500 sft

2215 Christine Dr, Granbury, TX, 76048

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Crowley at 4028 Pleasant Shade Pl, Crowley, TX, 76036 priced at $276,968 pairs $2,460/mo rent with $490/mo cash flow after a $1,356/mo payment. Total monthly income equals $2,460/mo, and annual cash flow comes to $5,881/yr on $91,815 invested. Return on cash invested is 26.31% in year one, and rental yield stands at 10.66% on a $276,968 basis. Equity gained on principal adds $1,787/yr, and 5% annual appreciation accumulates to $76,521 by year five. Five-year ROI measures 138.44% and total cumulative return in cash reaches $127,109. For financing, Ziffy Mortgage’s DSCR program evaluates $2,460/mo property income against a $1,356/mo payment instead of your W2s, 1099s, or Tax returns.

Single Family

Built in 2025

N/A lot

$N/A/sqft

No HOA

More details about the property

This single-level home showcases a spacious open floorplan shared between the kitchen, dining area and family room for easy entertaining. An owner's suite enjoys a private location in a rear corner of the home, complemented by an en-suite bathroom and walk-in closet. There are two secondary bedrooms at the front of the home, which are comfortable spaces for household members and overnight guests.

Neighborhood Data

Neighborhood data shown for ZIP Code: 76036, Crowley, TX area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	15,161 (100%)
Owner Occupied HU	11,502 (75.9%)
Renter Occupied HU	3,242 (21.4%)
Vacant Housing Units	417 ( 2.8%)
Median Home Value	$345,283
Average Home Value	$389,819