4131 Jersey Ave N,Crystal,MN,55427

Investment Highlights

Investment property for sale in Crystal at 4131 Jersey Ave N, Crystal, MN, 55427 listed at $399,000 pairs $2,707/mo rent with a $1,953/mo payment to leave $215/mo cash flow. Total monthly income runs $2,707/mo, and annual cash flow reaches $2,584/yr on $132,269 cash to close. Return on cash invested measures 21.86% in year one, and rental yield registers 8.14% at a $399,000 basis. Equity gained on principal adds $2,575/yr, and annual property appreciation at 5% supports $110,236 by year five. Five-year ROI tracks 113.41% and total cumulative return in cash totals $150,002. Financing can be arranged with Ziffy Mortgage’s DSCR loan, which qualifies using $2,707/mo property income relative to a $1,953/mo payment rather than your personal income (W2, Tax Returns, Paystubs, or 1099).