








A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |


Rental property for sale in Flushing at 4131 51st St APT 3F, Flushing, NY, 11377 generates $2,882/mo in rent, after a $1,708/mo payment. Total monthly income is $2,882/mo. Return on cash invested sits at 16.81% in year one, and rental yield is 9.91% on a $349,000 entry. Equity gained on principal adds $2,252/yr, while 5% annual appreciation builds toward $96,422 over five years. Five-year ROI reaches 90.08% and total cumulative return in cash sums $104,220. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $2,882/mo property income rather than buyer’s personal income.
Condo
Built in 1964
N/A lot
$N/A/sqft
$850 monthly HOA
Neighborhood data shown for ZIP Code: 11377, Woodside, NY area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 36,081 (100%) |
| Owner Occupied HU | 9,728 (27.0%) |
| Renter Occupied HU | 23,990 (66.5%) |
| Vacant Housing Units | 2,363 ( 6.5%) |
| Median Home Value | $795,294 |
| Average Home Value | $813,384 |
Residential
27,245
Single Family
7,272
Multi-Family
19,973
Businesses
1,984
Date | Event | Price |
|---|---|---|
| 2025-01-27 | Price change | $349,000 |
| 2024-11-20 | Listed for sale | $365,000 |
| 2024-11-20 | Contingent | $365,000 |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2020-02-13 | N/A | N/A | N/A | N/A |
| 2019-02-13 | N/A | N/A | N/A | N/A |
| 2018-02-13 | $202657.19 | N/A | $1,606,860 | 4.96% |



Listed by: Charles Chang • Exit Realty Team
Mls Name: StreetEasy
Mls ID: #S1744757