413 W Humble StBaytownTX77520
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Investment property for sale in Baytown at 413 W Humble St, Baytown, TX, 77520 uses $49,725 cash to close to unlock $1,276/yr annual cash flow and $106/mo monthly cash flow. Total monthly income runs $1,179/mo, and a $734/mo payment keeps the spread at $106/mo. Purchase price stands at $150,000, and rental yield measures 9.43% with $1,179/mo rent. Return on cash invested shows 22.48% in year one, and 5% annual appreciation builds toward $41,442 over five years. Five-year ROI reaches 117.92% and total cumulative return in cash records $58,638. Financing may use Ziffy Mortgage’s DSCR loan, which bases approval on $1,179/mo property income covering a $734/mo payment rather than investor’s personal income.
Single Family
Built in 1948
0.39 Acres lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 77520, Baytown, TX area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 14,239 (100%) |
| Owner Occupied HU | 7,282 (51.1%) |
| Renter Occupied HU | 5,550 (39.0%) |
| Vacant Housing Units | 1,407 ( 9.9%) |
| Median Home Value | $185,714 |
| Average Home Value | $251,401 |
Housing Distribution
Address Breakdown
Residential
14,072
Single Family
10,546
Multi-Family
3,526
Businesses
1,034
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Francisco De Leon • First Texas Realty
Mls Name: HAR
Mls Provider:
Mls ID: #82635760
Disclaimer: Copyright 2025, Houston REALTORS Information Service, Inc. The information provided is exclusively for consumers personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.