413 Saratoga DRIVE, Johnson Creek, WI, 53038 | $146/mo Cash Flow

For Sale

Ziffy Mortgage

NMLS #2625701

Get Pre-Approved

Nearby investment properties with comparable rents

3 Bed
2 Bath
1472 sft

W5273 State Road 106, Fort Atkinson, WI, 53538

The Wyatt Twin Home (Haven) Plan, Arrowood

2 Bed
2 Bath
1304 sft

The Wyatt Twin Home (Haven) Plan, Arrowood, Oconomowoc, WI, 53066

3 Bed
2 Bath
1624 sft

201 Cedar STREET, Johnson Creek, WI, 53038

3 Bed
2 Bath
1710 sft

207 Hjemdal Lane, Deerfield, WI, 53531

Nearby investment properties with comparable prices

3 Bed
2 Bath
1556 sft

730 Summerset DRIVE, Johnson Creek, WI, 53038

3 Bed
3 Bath
2100 sft

1305 Montclair PLACE, Fort Atkinson, WI, 53538

4 Bed
2 Bath
2200 sft

233 South Water STREET EAST East, Fort Atkinson, WI, 53538

3 Bed
3 Bath
2398 sft

610 Short Street, Fort Atkinson, WI, 53538

Ziffy AI Summary

A quick, investor-focused snapshot highlighting income strength, yield potential.

Key metrics	Value
Price	$399,900
Est. Rent	$3,200/mo
ROI	18%

Attractive rent-to-price ratio for income stability
Good fit for DSCR financing with healthy coverage

Explore more listings using simple english

Investment Highlights

Rental property for sale in Johnson Creek at 413 Saratoga DRIVE, Johnson Creek, WI, 53038 generates $3,232/mo in rent and, after a $2,251/mo payment, leaves $146/mo in cash flow. Total monthly income is $3,232/mo, and annual cash flow is $1,746/yr on $152,457 invested. Return on cash invested sits at 21.05% in year one, and rental yield is 8.43% on a $459,900 entry. Equity gained on principal adds $2,968/yr, while 5% annual appreciation builds toward $127,062 over five years. Five-year ROI reaches 109.67% and total cumulative return in cash sums $167,202. For financing, investors can use Ziffy Mortgage’s DSCR loan, which considers $3,232/mo property income rather than buyer’s personal income.

Single Family

Built in 2019

0.28 Acres lot

$N/A/sqft

No HOA

Neighborhood Data

Neighborhood data shown for ZIP Code: 53038, Johnson Creek, WI area.

Housing Distribution

Housing Statistics

Category	Value
Total HU (Housing Units)	1,789 (100%)
Owner Occupied HU	1,357 (75.9%)
Renter Occupied HU	390 (21.8%)
Vacant Housing Units	42 ( 2.3%)
Median Home Value	$333,608
Average Home Value	$368,176