413 S Royal Troon DrDakota DunesSD57049
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Dakota Dunes at 413 S Royal Troon Dr, Dakota Dunes, SD, 57049 priced at $485,000 converts $3,505/mo rent into $410/mo cash flow after a $2,374/mo obligation. Total monthly income equals $3,505/mo, and annual cash flow totals $4,918/yr on $160,778 invested. Return on cash invested prints 22.97% in year one, and rental yield reads 8.67% against a $485,000 entry. Equity gained on principal adds $3,130/yr, while 5% annual appreciation compiles into $133,997 by year five. Five-year ROI reaches 119.5% and total cumulative return in cash sums $192,122. For leverage, Ziffy Mortgage’s DSCR loan bases approval on $3,505/mo property income covering a $2,374/mo payment, not borrower’s personal income.
Single Family
Built in 1997
9,147 sqft lot
$N/A/sqft
$90 quarterly HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 57049, North Sioux City, SD area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 3,494 (100%) |
| Owner Occupied HU | 2,294 (65.7%) |
| Renter Occupied HU | 1,068 (30.6%) |
| Vacant Housing Units | 132 ( 3.8%) |
| Median Home Value | $447,794 |
| Average Home Value | $495,932 |
Housing Distribution
Address Breakdown
Residential
3,392
Single Family
2,685
Multi-Family
707
Businesses
446
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Taylor Wright • United Real Estate Solutions
Mls Name: Northwest Iowa Regional BOR
Mls Provider:
Mls ID: #828840
Disclaimer: Information being provided is for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Listing information is deemed reliable, but not guaranteed.