Save Search
Filters Applied
EditEdit Filters
Price: $300K - 500K
Monthly Cash Flow: 1 - 3k+
Home Type: Single Family
Loading Maps & Overview...
Loading Calculator...
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
Investment property for sale in Midlothian at 413 Rossville Dr, Midlothian, TX, 76065 at $569,900 posts ROI 33.68% with $2,128/mo cash flow from $6,212/mo rent. Total monthly income equals $6,212/mo, and annual cash flow records $25,533/yr on $187,497 to close. Return on cash invested measures 33.68% and rental yield reads 13.08% at the current $569,900. Equity gained on principal adds $3,677/yr, and 5% annual appreciation supports $157,453 by year five. Five-year ROI prints 177.93% and total cumulative return in cash totals $333,606.
You can finance with Ziffy Mortgage’s DSCR loan, which relies on $6,212/mo property income rather than your personal income records (W2s, Paystubs, and Tax returns).
Single Family
Built in 2017
8,712 sqft lot
$N/A/sqft
$192 semi-annually HOA
Neighborhood data shown for ZIP Code: 76065, Midlothian, TX area.
| Category | Value |
|---|---|
| Total HU (Housing Units) | 19,220 (100%) |
| Owner Occupied HU | 15,180 (79.0%) |
| Renter Occupied HU | 3,250 (16.9%) |
| Vacant Housing Units | 790 ( 4.1%) |
| Median Home Value | $430,364 |
| Average Home Value | $474,199 |
Residential
17,533
Single Family
16,402
Multi-Family
1,131
Businesses
1,208
Date | Event | Price |
|---|---|---|
| 2024-04-04 | Price change | $569,900 |
| 2024-03-20 | Listed for sale | $575,000 |
| 2020-02-24 | Sold | N/A |
Date | Tax Paid | Tax Increase Rate | Value | Value Increase Rate |
|---|---|---|---|---|
| 2023-08-14 | $5456.65 | -26.56% | $424,468 | 10.00% |
| 2022-08-14 | $7429.77 | N/A | $385,880 | 10.00% |
| 2021-08-14 | N/A | N/A | $350,800 | 1.18% |
Listed by: Stacy Faivre • Coldwell Banker Apex, REALTORS
Mls Name: NTREIS
Mls ID: #20557803
Disclaimer: IDX information is provided exclusively for personal, non-commercial use, and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. Information is deemed reliable but not guaranteed.
