413 Paulison AvePassaicNJ07055
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Ziffy AI Summary
A quick, investor-focused snapshot highlighting income strength, yield potential.
| Key metrics | Value |
|---|---|
| Price | $399,900 |
| Est. Rent | $3,200/mo |
| ROI | 18% |
- Attractive rent-to-price ratio for income stability
- Good fit for DSCR financing with healthy coverage
Investment Highlights
Rental property for sale in Passaic at 413 Paulison Ave, Passaic, NJ, 07055 priced at $569,000 pairs $2,520/mo rent with after a $2,785/mo payment. Total monthly income equals $2,520/mo. Return on cash invested is 10.22% in year one, and rental yield stands at 5.31% on a $569,000 basis. Equity gained on principal adds $3,672/yr, and 5% annual appreciation accumulates to $157,204 by year five. Five-year ROI measures 52.08% and total cumulative return in cash reaches $97,499. For financing, Ziffy Mortgage’s DSCR program evaluates $2,520/mo property income against a $2,785/mo payment instead of your W2s, 1099s, or Tax returns.
Townhouse
Built in 2025
N/A lot
$N/A/sqft
No HOA
Neighborhood Data
Neighborhood data shown for ZIP Code: 07055, Passaic, NJ area.
Housing Distribution
Housing Statistics
| Category | Value |
|---|---|
| Total HU (Housing Units) | 21,898 (100%) |
| Owner Occupied HU | 5,132 (23.4%) |
| Renter Occupied HU | 15,698 (71.7%) |
| Vacant Housing Units | 1,068 ( 4.9%) |
| Median Home Value | $537,015 |
| Average Home Value | $562,836 |
Housing Distribution
Address Breakdown
Residential
20,248
Single Family
13,119
Multi-Family
7,129
Businesses
2,230
Nearby investment properties with comparable rents
Nearby investment properties with comparable prices
Listed by: Luis Daniel Montes De Oca • Exit Golden Realty Group Llc
Mls Name: GSMLS
Mls ID: #4004035